Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.70M | $1.13M | $1.80M | $1.42M | $1.80M | $2.01M | $1.07M | $1.34M | $1.63M | $1.49M |
| Operating Income? | -$1.69M | -$1.13M | -$1.80M | -$1.42M | -$1.80M | -$2.01M | -$1.07M | -$1.34M | -$1.63M | -$1.49M |
| EBITDA? | -$1.59M | $0 | -$1.86M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$1.59M | -$1.11M | -$1.70M | -$1.43M | -$1.73M | -$2.10M | -$1.10M | -$1.34M | -$1.65M | -$1.45M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $110,835 | $8,094.528 | $368.522 | $625.222 | $1,774 |
| Net Income? | -$1.59M | -$1.11M | -$1.70M | -$1.43M | -$1.73M | -$2.10M | -$1.10M | -$1.34M | -$1.65M | -$1.45M |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.02 | $-0.03 | $-0.04 | $-0.04 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.02 | $-0.03 | $-0.04 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality