Financials in USD. Standardized financial statements.
A compact view of how VivoSim Labs, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $144,000 | $109,000 | $370,000 | $1.50M | $0 | $2.20M | $3.09M | $4.60M | $4.23M | $1.48M |
| Revenue Growth? | +32.1% | -70.5% | -75.3% | 0.0% | -100.0% | -29.0% | -32.8% | +8.8% | +185.2% | 0.0% |
| Cost of Revenue? | $5,000 | $0 | $0 | $0 | $0 | $328,000 | $482,000 | $1.03M | $956,000 | $0 |
| Gross Profit? | $139,000 | $109,000 | $370,000 | $1.50M | $0 | $1.87M | $2.61M | $3.57M | $3.27M | $1.48M |
| Gross Margin? | +96.5% | +100.0% | +100.0% | +100.0% | 0.0% | +85.1% | +84.4% | +77.6% | +77.4% | +100.0% |
| Operating Expenses? | $12.76M | $15.20M | $18.10M | $12.98M | $16.83M | $23.34M | $29.88M | $38.84M | $41.85M | $40.13M |
| Operating Income? | -$12.62M | -$15.09M | -$17.73M | -$11.48M | -$16.83M | -$21.48M | -$27.27M | -$35.27M | -$38.58M | -$38.64M |
| EBITDA? | -$2.21M | -$14.81M | -$17.44M | -$11.34M | -$16.79M | -$20.33M | -$26.29M | -$34.00M | -$37.43M | -$37.83M |
| Income Before Tax | -$2.49M | -$14.67M | -$17.26M | -$11.45M | -$16.82M | -$18.71M | -$26.63M | -$34.80M | -$38.42M | -$38.57M |
| Income Tax Expense | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 | $3,000 | $2,000 | $23,000 | $3,000 |
| Net Income? | -$2.49M | -$14.67M | -$17.26M | -$11.45M | -$16.83M | -$18.71M | -$26.64M | -$34.80M | -$38.45M | -$38.58M |
| EPS? | $-1.70 | $-19.25 | $-23.77 | $-15.78 | $-29.25 | $-34.66 | $-55.40 | $-77.89 | $-94.38 | $-102.80 |
| Diluted EPS? | $-1.70 | $-19.25 | $-23.77 | $-15.78 | $-29.25 | $-34.66 | $-55.40 | $-77.89 | $-94.38 | $-102.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality