Financials in USD. Standardized financial statements.
A compact view of how Vista Energy, S.A.B. de C.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.47B | $1.65B | $1.17B | $1.14B | $652.19M | $273.94M | $415.98M | $331.34M | $198.07M |
| Revenue Growth? | +50.2% | +41.0% | +2.2% | +75.4% | +138.1% | -34.1% | +25.5% | +67.3% | 0.0% |
| Cost of Revenue? | $1.30B | $392.11M | $577.52M | $513.58M | $385.58M | $271.50M | $328.13M | $212.58M | $174.40M |
| Gross Profit? | $1.18B | $1.26B | $591.25M | $630.24M | $266.61M | $2.43M | $87.85M | $118.75M | $23.67M |
| Gross Margin? | +47.5% | +76.2% | +50.6% | +55.1% | +40.9% | +0.9% | +21.1% | +35.8% | +12.0% |
| Operating Expenses? | $346.60M | $630.27M | -$40.24M | $100.56M | $56.05M | $72.44M | $73.23M | $50.16M | $7.08M |
| Operating Income? | $828.43M | $625.39M | $631.49M | $529.15M | $210.55M | -$70.01M | $14.62M | $54.20M | $20.55M |
| EBITDA? | $1.97B | $1.10B | $851.24M | $706.13M | $403.56M | $87.19M | $172.23M | $110.53M | $83.56M |
| Income Before Tax | $1.00B | $590.83M | $545.36M | $433.51M | $152.76M | -$112.86M | -$16.49M | $17.57M | $20.27M |
| Income Tax Expense | $285.61M | $113.31M | $148.40M | $163.98M | $102.11M | -$10.11M | $16.23M | $47.42M | $6.36M |
| Net Income? | $719.06M | $477.52M | $396.95M | $269.54M | $50.65M | -$102.75M | -$32.72M | -$29.85M | $13.90M |
| EPS? | $7.02 | $4.98 | $4.24 | $3.07 | $0.57 | $-1.17 | $-0.41 | $-0.53 | $0.15 |
| Diluted EPS? | $6.71 | $4.63 | $4.00 | $2.76 | $0.54 | $-1.17 | $-0.41 | $-0.53 | $0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality