Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $271 | $988 | $0 | $589 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -72.6% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $2,061 | $2,061 | $2,702 | $26,247 | $196 | $0 | $496 | $0 |
| Gross Profit? | $0 | -$2,061 | -$2,061 | $0 | -$25,976 | $792 | $0 | $93 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | -9585.2% | +80.2% | 0.0% | +15.8% | 0.0% |
| Operating Expenses? | $183,436 | $134,623 | $0 | $1.08M | $935,864 | $1.09M | $674,767 | $1.14M | $379,137 |
| Operating Income? | -$183,436 | -$136,684 | -$2,061 | -$1.08M | -$935,593 | -$1.09M | -$674,767 | -$1.14M | -$379,137 |
| EBITDA? | $7,373 | -$134,623 | $0 | -$1.08M | -$626,826 | -$1.06M | -$651,692 | -$1.13M | -$379,137 |
| Income Before Tax | -$587 | -$144,644 | -$10,021 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$587 | -$144,644 | -$10,021 | -$1.15M | -$940,376 | -$879,217 | -$712,729 | -$1.15M | -$387,005 |
| EPS? | $-0.00 | $-0.07 | $-0.02 | $-3.00 | $-3.00 | $-6.00 | $-6.00 | $-12.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.07 | $-0.02 | $-3.00 | $-3.00 | $-6.00 | $-6.00 | $-12.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality