Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $915,000 | $939,000 | $340,000 | $172,996 | $172,996 |
| Gross Profit? | $0 | -$915,000 | -$939,000 | -$340,000 | -$172,996 | -$172,996 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $31.46M | $41.69M | $71.11M | $62.66M | $10.71M | $45,000 |
| Operating Income? | -$31.46M | -$42.61M | -$68.72M | -$62.66M | -$10.71M | -$45,000 |
| EBITDA? | -$31.46M | -$39.24M | -$62.05M | -$38.97M | -$15.85M | $9,000 |
| Income Before Tax | -$30.07M | -$40.16M | -$62.98M | -$39.31M | -$16.62M | -$45,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$30.07M | -$40.16M | -$65.37M | -$39.31M | -$16.62M | -$54,000 |
| EPS? | $-5.75 | $-6.84 | $-10.86 | $-8.30 | $-11.67 | $-0.03 |
| Diluted EPS? | $-5.75 | $-6.84 | $-10.86 | $-8.30 | $-11.67 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality