Financials in USD. Standardized financial statements.
A compact view of how Vimian Group AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $425.00M | $374.80M | $331.73M | $281.31M | $173.35M | $137.75M | $24.53M | $8.10M |
| Revenue Growth? | +13.4% | +13.0% | +17.9% | +62.3% | +25.8% | +461.5% | +202.7% | 0.0% |
| Cost of Revenue? | $132.20M | $116.50M | $102.30M | $87.31M | $50.50M | $42.24M | $9.10M | $3.50M |
| Gross Profit? | $292.80M | $258.30M | $229.43M | $193.99M | $122.85M | $95.52M | $15.43M | $4.60M |
| Gross Margin? | +68.9% | +68.9% | +69.2% | +69.0% | +70.9% | +69.3% | +62.9% | +56.8% |
| Operating Expenses? | $226.00M | $209.10M | $188.16M | $148.76M | $97.13M | $80.07M | $14.28M | $4.82M |
| Operating Income? | $67.60M | $49.20M | $41.27M | $39.36M | $21.60M | $74.80M | $1.26M | -$1.07M |
| EBITDA? | $112.22M | $82.80M | $69.19M | $39.20M | $36.16M | $65.16M | $4.06M | -$83,000 |
| Income Before Tax | $45.90M | $28.80M | $19.45M | $924,000 | $12.76M | $59.70M | -$1.07M | -$975,000 |
| Income Tax Expense | $13.50M | $9.50M | $8.96M | $8.12M | $5.00M | $6.26M | $158,000 | -$185,000 |
| Net Income? | $31.30M | $18.50M | $9.84M | -$7.20M | $6.59M | $52.79M | -$1.23M | -$790,000 |
| EPS? | $0.06 | $0.04 | $0.02 | $-0.02 | $0.02 | $0.14 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.06 | $0.04 | $0.02 | $-0.02 | $0.02 | $0.14 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality