Financials in USD. Standardized financial statements.
A compact view of how Vicor Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $407.70M | $359.06M | $405.06M | $399.08M | $359.36M | $296.58M | $262.98M | $291.22M | $227.83M | $200.28M |
| Revenue Growth? | +13.5% | -11.4% | +1.5% | +11.1% | +21.2% | +12.8% | -9.7% | +27.8% | +13.8% | 0.0% |
| Cost of Revenue? | $193.27M | $175.06M | $200.13M | $218.52M | $181.16M | $165.13M | $140.01M | $152.25M | $126.17M | $109.07M |
| Gross Profit? | $214.43M | $184.00M | $204.93M | $180.56M | $178.20M | $131.45M | $122.97M | $138.97M | $101.66M | $91.21M |
| Gross Margin? | +52.6% | +51.2% | +50.6% | +45.2% | +49.6% | +44.3% | +46.8% | +47.7% | +44.6% | +45.5% |
| Operating Expenses? | $177.60M | $185.31M | $153.57M | $153.36M | $122.60M | $114.08M | $109.14M | $106.91M | $103.02M | $97.52M |
| Operating Income? | $36.83M | -$1.31M | $51.36M | $27.20M | $55.60M | $17.37M | $13.82M | $32.06M | -$1.36M | -$6.31M |
| EBITDA? | $115.36M | $36.82M | $68.60M | $47.48M | $67.31M | $28.42M | $24.16M | $41.72M | $7.53M | $2.12M |
| Income Before Tax | $94.57M | $10.49M | $60.24M | $28.69M | $56.80M | $18.46M | $14.89M | $32.93M | -$98,000 | -$6.03M |
| Income Tax Expense | -$24.02M | $4.35M | $6.64M | $3.26M | $176,000 | $539,000 | $778,000 | $1.09M | -$356,000 | $231,000 |
| Net Income? | $118.56M | $6.13M | $53.59M | $25.45M | $56.63M | $17.91M | $14.10M | $31.73M | $167,000 | -$6.25M |
| EPS? | $2.63 | $0.14 | $1.21 | $0.58 | $1.30 | $0.42 | $0.35 | $0.80 | $0.00 | $-0.16 |
| Diluted EPS? | $2.61 | $0.14 | $1.19 | $0.57 | $1.26 | $0.41 | $0.34 | $0.78 | $0.00 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality