Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7.78M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $31,288 | $31,329 | $31,424 | $31,299 | $126,843 | $178,978 | $7.24M |
| Gross Profit? | $0 | $0 | $0 | -$31,288 | -$31,329 | -$31,424 | -$31,299 | -$126,843 | -$178,978 | $544,517 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +7.0% |
| Operating Expenses? | $651,803 | $813,836 | $1.05M | $644,559 | $336,871 | $765,844 | $1.03M | $1.16M | $3.06M | $1.90M |
| Operating Income? | -$651,803 | -$813,836 | -$1.05M | -$984,790 | -$336,871 | -$765,844 | -$1.03M | -$1.28M | -$3.23M | -$1.35M |
| EBITDA? | -$651,803 | -$900,136 | -$1.02M | -$613,271 | -$305,542 | -$734,420 | -$1.00M | -$1.16M | -$3.06M | -$1.23M |
| Income Before Tax | -$689,887 | -$989,798 | -$1.18M | -$984,790 | -$236,871 | -$765,844 | -$1.03M | -$1.28M | -$3.23M | -$1.67M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2 | -$4,324 |
| Net Income? | -$689,887 | -$989,798 | -$1.18M | -$984,790 | -$236,871 | -$765,844 | -$1.41M | -$2.20M | -$3.23M | -$1.67M |
| EPS? | $-0.02 | $-0.03 | $-0.03 | $-0.03 | $-0.01 | $-0.04 | $-0.12 | $-0.23 | $-0.54 | $-4.82 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.03 | $-0.03 | $-0.01 | $-0.04 | $-0.12 | $-0.23 | $-0.54 | $-4.82 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality