Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $296,553 | $259,461 | $20,343 | $23,760 | $1.16M | $1.19M | $34,408 | $34,408 | $34,408 | $594,500 |
| Operating Income? | -$296,553 | -$259,461 | -$260,343 | -$23,760 | -$1.16M | -$1.19M | $34,408 | $34,408 | $34,408 | -$594,500 |
| EBITDA? | -$296,553 | $2.13M | -$2.53M | $2.39M | -$1.16M | -$1.19M | $34,408 | $34,408 | $34,408 | -$594,500 |
| Income Before Tax | -$355,176 | $2.12M | -$2.73M | $2.12M | -$1.24M | -$1.46M | -$302,840 | -$302,840 | -$302,840 | -$2.12M |
| Income Tax Expense | $0 | $0 | -$167,895 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$355,176 | $2.12M | -$2.53M | $2.12M | -$1.24M | -$1.46M | -$268,432 | -$268,432 | -$268,432 | -$2.08M |
| EPS? | $-0.40 | $2.00 | $-2.00 | $4.00 | $-20.00 | $-176.00 | $-42.00 | $-42.00 | $-42.00 | $-322.00 |
| Diluted EPS? | $-0.40 | $2.00 | $-2.00 | $4.00 | $-20.00 | $-176.00 | $-42.00 | $-42.00 | $-42.00 | $-322.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality