Financials in USD. Standardized financial statements.
A compact view of how Vermilion Energy Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.76B | $2.07B | $2.20B | $3.72B | $2.23B | $1.25B | $1.53B | $1.68B | $1.10B | $882.79M |
| Revenue Growth? | -15.0% | -5.7% | -40.9% | +67.1% | +78.5% | -18.3% | -9.1% | +52.7% | +24.5% | 0.0% |
| Cost of Revenue? | $1.47B | $954.03M | $1.08B | $1.13B | $904.90M | $814.87M | $512.52M | $761.22M | $566.16M | $582.29M |
| Gross Profit? | $290.90M | $1.12B | $1.12B | $2.59B | $1.32B | $432.53M | $1.01B | $916.89M | $532.68M | $300.50M |
| Gross Margin? | +16.5% | +54.0% | +50.8% | +69.7% | +59.4% | +34.7% | +66.4% | +54.6% | +48.5% | +34.0% |
| Operating Expenses? | $123.52M | $870.82M | $803.90M | $728.17M | $628.17M | $432.53M | $123.21M | $552.79M | $428.64M | $408.54M |
| Operating Income? | $167.38M | $249.40M | $314.35M | $1.87B | $693.78M | $0 | $890.46M | $364.10M | $104.04M | -$108.04M |
| EBITDA? | $935.84M | $761.26M | $519.55M | $2.71B | $2.03B | -$1.22B | $917.26M | $1.04B | $626.35M | $361.73M |
| Income Before Tax | -$324.55M | -$6.59M | -$278.28M | $2.05B | $1.38B | -$1.88B | $141.13M | $354.70M | $124.48M | -$223.23M |
| Income Tax Expense | $39.96M | $40.15M | -$40.70M | $738.04M | $233.20M | -$359.97M | $108.33M | $83.05M | $62.22M | -$63.18M |
| Net Income? | -$653.07M | -$46.74M | -$237.59M | $1.31B | $1.15B | -$1.52B | $32.80M | $271.65M | $62.26M | -$160.05M |
| EPS? | $-4.24 | $-0.30 | $-1.45 | $8.03 | $7.13 | $-9.61 | $0.21 | $1.93 | $0.52 | $-1.38 |
| Diluted EPS? | $-4.24 | $-0.30 | $-1.45 | $7.80 | $6.97 | $-9.61 | $0.21 | $1.91 | $0.51 | $-1.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality