Financials in CAD. Standardized financial statements.
A compact view of how Vermilion Energy Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.77B | $2.07B | $1.93B | $3.72B | $2.23B | $1.25B | $1.91B | $1.68B | $1.10B | $882.79M |
| Revenue Growth? | -14.9% | +7.5% | -48.2% | +67.1% | +78.5% | -34.7% | +13.9% | +52.7% | +24.5% | 0.0% |
| Cost of Revenue? | $1.47B | $954.03M | $1.57B | $1.13B | $904.90M | $814.87M | $1.06B | $761.22M | $566.16M | $582.29M |
| Gross Profit? | $291.13M | $1.12B | $359.39M | $2.59B | $1.32B | $432.53M | $851.02M | $916.89M | $532.68M | $300.50M |
| Gross Margin? | +16.5% | +54.0% | +18.6% | +69.7% | +59.4% | +34.7% | +44.5% | +54.6% | +48.5% | +34.0% |
| Operating Expenses? | $123.62M | $870.82M | $123.47M | $728.17M | $628.17M | $624.03M | $668.40M | $552.79M | $428.64M | $408.54M |
| Operating Income? | $167.52M | $249.40M | $235.92M | $1.88B | $715.21M | -$188.24M | $189.50M | $364.10M | $104.04M | -$108.04M |
| EBITDA? | $936.61M | $835.80M | $519.55M | $2.55B | $2.07B | -$1.19B | $917.26M | $1.07B | $626.35M | $386.51M |
| Income Before Tax | -$324.81M | -$6.59M | -$278.28M | $2.05B | $1.38B | -$1.88B | $141.13M | $354.70M | $124.48M | -$223.23M |
| Income Tax Expense | $39.99M | $40.15M | -$40.70M | $738.04M | $233.20M | -$359.97M | $108.33M | $83.05M | $62.22M | -$63.18M |
| Net Income? | -$653.60M | -$46.74M | -$237.59M | $1.31B | $1.15B | -$1.52B | $32.80M | $271.65M | $62.26M | -$160.05M |
| EPS? | $-4.25 | $-0.30 | $-1.45 | $8.03 | $7.13 | $-9.61 | $0.21 | $1.93 | $0.52 | $-1.38 |
| Diluted EPS? | $-4.25 | $-0.30 | $-1.45 | $7.80 | $6.97 | $-9.61 | $0.21 | $1.91 | $0.51 | $-1.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality