Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | -$846,000 | $0 | $251,000 | $509,000 |
| Gross Profit? | $0 | $0 | $0 | $846,000 | $0 | -$251,000 | -$509,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $315.47M | $167.17M | $102.01M | $91.75M | $34.40M | $47.81M | $11.70M |
| Operating Income? | -$315.47M | -$167.17M | -$102.01M | -$90.90M | -$34.40M | -$48.06M | -$11.96M |
| EBITDA? | -$291.62M | -$144.42M | -$92.18M | -$88.91M | -$32.41M | -$52.99M | -$11.29M |
| Income Before Tax | -$299.61M | -$152.15M | -$95.99M | -$89.06M | -$32.61M | -$53.41M | -$11.85M |
| Income Tax Expense | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 |
| Net Income? | -$299.62M | -$152.15M | -$95.99M | -$89.06M | -$32.61M | -$53.41M | -$11.85M |
| EPS? | $-4.66 | $-2.75 | $-2.25 | $-3.35 | $-2.43 | $-14.40 | $-3.46 |
| Diluted EPS? | $-4.66 | $-2.75 | $-2.25 | $-3.35 | $-2.43 | $-14.40 | $-3.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality