Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $6.82M | $7.55M | $6.35M | $20,927 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -9.7% | +18.8% | +30257.4% | 0.0% |
| Cost of Revenue? | $6,224 | $3,245 | $50,462 | $4.85M | $5.53M | $4.33M | $20,509 |
| Gross Profit? | -$6,224 | -$3,245 | -$50,462 | $1.96M | $2.01M | $2.02M | $418 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +28.8% | +26.7% | +31.9% | +2.0% |
| Operating Expenses? | $10.71M | $993,841 | $311,228 | $2.42M | $2.45M | $1.96M | $478,833 |
| Operating Income? | -$10.71M | -$993,841 | -$311,228 | -$453,339 | -$433,406 | $62,953 | -$478,415 |
| EBITDA? | -$14.83M | -$591,295 | -$313,618 | -$532,343 | -$237,439 | $95,538 | -$684,610 |
| Income Before Tax | -$14.83M | -$988,437 | -$466,731 | -$711,393 | -$537,753 | $62,953 | -$478,415 |
| Income Tax Expense | $0 | $14,596 | $0 | $13,000 | $16,257 | $54,056 | $0 |
| Net Income? | -$15.86M | -$988,437 | -$1.41M | -$724,393 | -$554,010 | $8,897 | -$478,415 |
| EPS? | $-1.88 | $-0.09 | $-0.45 | $-4.74 | $-3.65 | $0.07 | $-8.38 |
| Diluted EPS? | $-1.88 | $-0.09 | $-8.91 | $-4.74 | $-3.65 | $0.06 | $-8.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality