Financials in USD. Standardized financial statements.
A compact view of how Gnomestar Craft Inc. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $266,503 | $0 | $0 | $0 | $10,354 | $82,661 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -87.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $537,068 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$270,565 | $0 | $0 | $0 | $10,354 | $82,661 | $0 | $0 | $0 | $0 |
| Gross Margin? | -101.5% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $606,499 | $1.11M | $2.73M | $3.60M | $3.30M | $2.35M | $2.08M | $114,508 | $78,896 | $84,718 |
| Operating Income? | -$877,064 | -$1.24M | -$2.65M | -$3.72M | -$3.46M | -$2.41M | -$2.08M | -$114,508 | -$78,896 | -$84,718 |
| EBITDA? | -$499,373 | -$972,180 | -$1.99M | -$2.96M | -$2.99M | -$2.15M | -$2.08M | -$47,753 | -$78,896 | -$84,718 |
| Income Before Tax | -$875,562 | -$1.30M | -$4.21M | -$3.74M | -$6.19M | -$2.48M | -$2.08M | -$181,263 | -$78,896 | -$84,718 |
| Income Tax Expense | $0 | -$63,127 | $179,485 | $113,496 | $169,614 | $147,334 | $0 | $0 | $0 | $0 |
| Net Income? | -$875,562 | -$1.30M | -$4.21M | -$3.74M | -$6.19M | -$2.48M | -$2.08M | -$181,263 | -$78,896 | -$84,718 |
| EPS? | $-0.01 | $-0.02 | $-0.09 | $-0.12 | $-0.27 | $-0.15 | $-0.22 | $-0.10 | $-0.06 | $-0.23 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.09 | $-0.12 | $-0.27 | $-0.15 | $-0.22 | $-0.10 | $-0.06 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality