Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $44,649 | $2,400 | $114.135 | $12 | $0 | $9.966 | $1,075 | $803 | $640 | $874 |
| Gross Profit? | -$44,649 | -$2,400 | -$114.135 | -$12 | $0 | -$9.966 | -$1,075 | -$803 | -$640 | -$874 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $343,059 | $813,648 | $1.26M | $888,758 | $321,442 | $366,774 | $2.68M | $697,802 | $666,365 | $90,227 |
| Operating Income? | -$387,708 | -$816,048 | -$1.26M | -$834,793 | -$321,442 | -$456,459 | -$1.39M | -$698,605 | -$667,005 | -$94,497 |
| EBITDA? | -$387,708 | $0 | $0 | $0 | $0 | $1.12M | -$1.39M | -$660,766 | -$645,182 | -$74,675 |
| Income Before Tax | -$2.55M | -$741,320 | -$1.23M | -$838,635 | -$284,689 | -$277,089 | -$3.98M | -$637,335 | -$681,894 | -$89,426 |
| Income Tax Expense | $63,088 | $531,000 | $0 | $0 | $0 | $0 | $1.28M | -$22,805 | $5,709 | $0 |
| Net Income? | -$2.61M | -$1.27M | -$1.23M | -$838,635 | -$284,689 | -$277,089 | -$3.97M | -$614,120 | -$677,643 | -$89,426 |
| EPS? | $-0.07 | $-0.04 | $-0.05 | $-0.08 | $-0.07 | $-0.06 | $-1.58 | $-0.51 | $-0.99 | $-0.88 |
| Diluted EPS? | $-0.07 | $-0.04 | $-0.05 | $-0.08 | $-0.07 | $-0.06 | $-1.58 | $-0.51 | $-0.99 | $-0.88 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality