Financials in CAD. Standardized financial statements.
A compact view of how Vecima Networks Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $285.86M | $291.05M | $303.44M | $186.81M | $124.18M | $96.42M | $85.03M | $78.10M | $71.46M | $108.42M |
| Revenue Growth? | -1.8% | -4.1% | +62.4% | +50.4% | +28.8% | +13.4% | +8.9% | +9.3% | -34.1% | 0.0% |
| Cost of Revenue? | $176.44M | $154.38M | $161.47M | $96.85M | $67.53M | $44.11M | $40.16M | $36.25M | $34.44M | $46.61M |
| Gross Profit? | $109.42M | $136.66M | $141.97M | $89.96M | $56.64M | $52.30M | $44.88M | $41.85M | $37.02M | $61.81M |
| Gross Margin? | +38.3% | +47.0% | +46.8% | +48.2% | +45.6% | +54.2% | +52.8% | +53.6% | +51.8% | +57.0% |
| Operating Expenses? | $121.94M | $107.07M | $108.68M | $80.53M | $57.81M | $52.56M | $49.79M | $38.89M | $27.23M | $31.51M |
| Operating Income? | -$2.40M | $29.59M | $33.29M | $9.44M | -$1.17M | $223,000 | -$6.67M | $3.25M | $8.91M | $29.92M |
| EBITDA? | -$851,000 | $49.81M | $55.89M | $29.05M | $10.77M | $18.98M | $5.91M | $14.10M | $16.97M | $34.41M |
| Income Before Tax | -$24.72M | $20.53M | $33.60M | $11.05M | -$4.07M | $2.20M | -$5.86M | $5.32M | $10.84M | $30.88M |
| Income Tax Expense | -$6.96M | $1.14M | $6.39M | $2.36M | -$1.89M | $390,000 | -$2.40M | $1.53M | $3.04M | $8.32M |
| Net Income? | -$17.76M | $19.39M | $27.21M | $8.69M | -$331,000 | $1.81M | -$3.46M | $10.80M | $18.05M | $21.97M |
| EPS? | $-0.73 | $0.80 | $1.15 | $0.38 | $-0.01 | $0.08 | $-0.15 | $0.48 | $0.81 | $0.98 |
| Diluted EPS? | $-0.73 | $0.80 | $1.15 | $0.38 | $-0.01 | $0.08 | $-0.15 | $0.48 | $0.80 | $0.98 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality