Financials in USD. Standardized financial statements.
A compact view of how Vaycaychella Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.01M | $12,794 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $25,000 |
| Revenue Growth? | +15615.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $1.58M | $461,656 | $20,030 | $20,030 | $15,022 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $434,804 | $206,833 | -$20,030 | -$20,030 | -$15,022 | $0 | $0 | $0 | $0 | $25,000 |
| Gross Margin? | +21.6% | +1616.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $260,089 | $129,260 | $53,337 | $60,000 | $629,443 | $60,000 | $45,000 | $438,079 | $0 | $1.30M |
| Operating Income? | $174,715 | $77,573 | -$73,370 | -$80,030 | -$644,460 | -$60,000 | -$45,000 | -$438,080 | $0 | -$1.27M |
| EBITDA? | $227,745 | $262,215 | $2.26M | $40,000 | -$529,443 | $246,297 | $333,225 | $2.99M | $0 | -$1.26M |
| Income Before Tax | $40,100 | $316,682 | $2.01M | -$262,431 | -$873,123 | -$198,610 | $161,365 | $2.99M | -$150,000 | -$1.27M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $740,818 |
| Net Income? | -$85,737 | $308,580 | $2.01M | -$262,431 | -$873,123 | -$198,610 | $161,365 | $2.99M | -$150,000 | -$2.01M |
| EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.03 | $-0.01 | $-0.09 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.03 | $-0.01 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality