Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $14.97M | $44.70M | $268,000 | $4.82M | $6.85M |
| Revenue Growth? | -100.0% | -66.5% | +16580.2% | -94.4% | -29.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $42.35M | $20.37M | $14.39M | $29.84M |
| Gross Profit? | $0 | $0 | $2.35M | -$20.10M | -$9.57M | -$23.00M |
| Gross Margin? | 0.0% | 0.0% | +5.3% | -7501.1% | -198.5% | -336.0% |
| Operating Expenses? | $71.06M | $84.11M | $47.50M | $28.37M | $21.59M | $391,957 |
| Operating Income? | $506,000 | $1.18M | -$2.80M | -$41.22M | -$20.05M | -$22.69M |
| EBITDA? | $506,000 | $1.18M | $5.19M | -$40.82M | -$16.52M | -$22.34M |
| Income Before Tax | -$66.63M | -$61.23M | $850,000 | -$51.14M | -$17.84M | -$22.70M |
| Income Tax Expense | -$205,000 | -$153,000 | -$4.47M | -$28,000 | $95,010 | -$1.97M |
| Net Income? | -$66.43M | -$61.07M | $5.34M | -$51.11M | -$17.93M | -$20.73M |
| EPS? | $-1.64 | $-1.55 | $0.14 | $-1.97 | $-2.27 | $-883.28 |
| Diluted EPS? | $-1.64 | $-1.55 | $0.14 | $-1.97 | $-2.27 | $-883.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality