Financials in USD. Standardized financial statements.
A compact view of how USS Co., Ltd. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $120.72B | $104.02B | $97.61B | $88.78B | $81.48B | $74.87B | $78.14B | $79.91B | $75.15B | $67.18B |
| Revenue Growth? | +16.1% | +6.6% | +9.9% | +9.0% | +8.8% | -4.2% | -2.2% | +6.3% | +11.9% | 0.0% |
| Cost of Revenue? | $44.96B | $39.20B | $38.57B | $35.13B | $30.71B | $28.34B | $30.95B | $31.39B | $29.17B | $26.41B |
| Gross Profit? | $75.76B | $64.82B | $59.03B | $53.64B | $50.77B | $46.53B | $47.19B | $48.52B | $45.98B | $40.77B |
| Gross Margin? | +62.8% | +62.3% | +60.5% | +60.4% | +62.3% | +62.1% | +60.4% | +60.7% | +61.2% | +60.7% |
| Operating Expenses? | $12.30B | $10.62B | $10.10B | $9.86B | $9.20B | $10.31B | $11.18B | $11.39B | $9.90B | $8.36B |
| Operating Income? | $63.46B | $54.21B | $48.94B | $43.78B | $41.57B | $36.23B | $36.01B | $37.12B | $36.07B | $32.40B |
| EBITDA? | $69.54B | $60.25B | $53.91B | $49.07B | $47.20B | $43.34B | $39.83B | $45.70B | $42.17B | $37.17B |
| Income Before Tax | $64.23B | $54.95B | $48.66B | $44.50B | $43.87B | $15.22B | $32.74B | $38.33B | $36.66B | $32.48B |
| Income Tax Expense | $19.80B | $16.97B | $15.13B | $13.78B | $13.25B | $10.96B | $11.91B | $12.39B | $11.62B | $9.47B |
| Net Income? | $43.86B | $37.64B | $32.91B | $30.01B | $29.75B | $4.02B | $20.63B | $25.54B | $24.29B | $22.91B |
| EPS? | $188.54 | $157.32 | $136.56 | $122.70 | $119.80 | $16.14 | $82.44 | $104.44 | $191.20 | $180.04 |
| Diluted EPS? | $188.54 | $157.04 | $136.20 | $122.48 | $119.58 | $16.10 | $82.28 | $104.28 | $190.84 | $179.74 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality