Financials in USD. Standardized financial statements.
A compact view of how USS Co., Ltd. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $114.57B | $104.02B | $97.61B | $88.78B | $81.48B | $74.87B | $78.14B | $79.91B | $75.15B | $67.18B |
| Revenue Growth? | +10.1% | +6.6% | +9.9% | +9.0% | +8.8% | -4.2% | -2.2% | +6.3% | +11.9% | 0.0% |
| Cost of Revenue? | $42.67B | $39.20B | $38.57B | $36.06B | $31.62B | $30.73B | $33.59B | $34.06B | $30.68B | $26.83B |
| Gross Profit? | $71.90B | $64.82B | $59.03B | $52.72B | $49.86B | $44.15B | $44.55B | $45.85B | $44.47B | $40.35B |
| Gross Margin? | +62.8% | +62.3% | +60.5% | +59.4% | +61.2% | +59.0% | +57.0% | +57.4% | +59.2% | +60.1% |
| Operating Expenses? | $11.68B | $10.62B | $10.10B | $8.94B | $8.29B | $7.92B | $8.54B | $8.73B | $8.40B | $7.95B |
| Operating Income? | $60.23B | $54.21B | $48.94B | $43.78B | $41.58B | $36.23B | $36.01B | $37.12B | $36.07B | $32.40B |
| EBITDA? | $65.99B | $60.25B | $53.91B | $49.07B | $47.20B | $43.34B | $39.83B | $45.70B | $42.17B | $37.17B |
| Income Before Tax | $60.96B | $54.95B | $48.66B | $44.50B | $43.87B | $15.22B | $32.74B | $38.33B | $36.66B | $32.48B |
| Income Tax Expense | $18.79B | $16.97B | $15.13B | $13.78B | $13.25B | $10.96B | $11.91B | $12.39B | $11.62B | $9.47B |
| Net Income? | $41.62B | $37.64B | $32.91B | $30.01B | $29.75B | $4.02B | $20.63B | $25.54B | $24.29B | $22.91B |
| EPS? | $89.48 | $78.65 | $68.28 | $61.35 | $59.90 | $8.07 | $41.22 | $100.54 | $95.60 | $90.02 |
| Diluted EPS? | $89.48 | $78.51 | $68.10 | $61.24 | $59.79 | $8.05 | $41.14 | $100.35 | $95.42 | $89.87 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality