Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $422,071 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $484 | $304,795 | $424,724 | $2,664 | $424 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$304,795 | -$2,653 | -$2,664 | -$424 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | -0.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.77M | $1,470 | $1.11M | $3.61M | $951,349 | $7,343 | $10,664 | $1,500 |
| Operating Income? | -$3.00M | -$1.78M | -$1.53M | -$2.80M | -$701,133 | -$7,340 | -$10,660 | -$1,500 |
| EBITDA? | -$6.00M | -$1,775 | -$1.53M | -$2.80M | -$701,133 | $0 | $0 | $0 |
| Income Before Tax | -$7.00M | -$3.59M | -$2.62M | -$4.14M | -$951,322 | -$10,885.875 | -$10,664 | -$1,500 |
| Income Tax Expense | $0 | $5.448 | $0 | $0 | $0 | -$10.875 | -$10.664 | -$161,141 |
| Net Income? | -$7.00M | -$3,587 | -$2.62M | -$4.14M | -$951,322 | -$7,343 | -$10,664 | -$1,500 |
| EPS? | $0.00 | $-0.00 | $-0.37 | $-1.00 | $-0.33 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.37 | $-1.00 | $-0.33 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality