Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $850,844 | $698,124 | $676,423 | $1.05M | $750,849 | $808,440 | $602,853 | $492,025 | $1.60M |
| Operating Income? | -$850,844 | -$698,120 | -$676,420 | -$1.05M | -$750,850 | -$808,440 | -$602,852 | -$492,025 | -$1.60M |
| EBITDA? | $24 | $32 | $70 | $65 | -$49 | $780 | $0 | $0 | $2,670 |
| Income Before Tax | -$850,820 | -$698,092 | -$676,362 | -$1.05M | -$750,898 | -$807,971 | -$602,350 | -$491,591 | -$1.60M |
| Income Tax Expense | $0 | -$65 | -$676.423 | $0 | $0 | $0 | $502 | $434 | $1,422 |
| Net Income? | -$850,820 | -$698,027 | -$676,362 | -$1.05M | -$750,898 | -$807,971 | -$602,350 | -$491,591 | -$1.60M |
| EPS? | $-1.30 | $-1.10 | $-1.10 | $-1.80 | $-1.50 | $-1.90 | $-1.40 | $-1.20 | $-3.80 |
| Diluted EPS? | $-1.30 | $-1.10 | $-1.10 | $-1.80 | $-1.50 | $-1.90 | $-1.40 | $-1.20 | $-3.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality