Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $127,679 | $0 | $0 | $51.866 | $30.756 | $0 | $0 |
| Gross Profit? | $0 | -$127,679 | $0 | $0 | -$51.866 | -$30.756 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $910,536 | $2.05M | $2.02M | $970,287 | $368,303 | $181,226 | $92,560 | $10,004 |
| Operating Income? | -$910,536 | -$2.17M | -$2.02M | -$970,912 | -$420,169 | -$181,226 | -$92,560 | -$10,000 |
| EBITDA? | $0 | -$1.26M | -$2.93M | -$1.01M | -$467,543 | $0 | $0 | $110,044 |
| Income Before Tax | -$162,515 | -$3.43M | -$2.98M | -$942,440 | -$467,622 | -$178,959 | -$91,472 | -$10,004 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$161,141 | $0 |
| Net Income? | -$162,515 | -$3.43M | -$2.98M | -$942,440 | -$467,622 | -$178,959 | -$91,472 | -$10,004 |
| EPS? | $-0.00 | $-0.07 | $-0.09 | $-0.05 | $-0.04 | $-0.04 | $-0.10 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.07 | $-0.09 | $-0.05 | $-0.04 | $-0.04 | $-0.10 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality