Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $145,125 | $125,593 | $8,286 | $0 | $0 | $0 |
| Gross Profit? | -$145,125 | -$125,593 | -$8,286 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.97M | $8.77M | $273,553 | $1.74M | $697,311 | $595,010 |
| Operating Income? | -$7.12M | -$8.89M | -$281,839 | -$1.74M | -$697,311 | -$595,010 |
| EBITDA? | -$6.95M | -$8.34M | -$273,553 | -$1.72M | -$679,695 | -$486,413 |
| Income Before Tax | -$6.99M | -$8.48M | -$232,997 | -$1.74M | -$697,311 | -$595,010 |
| Income Tax Expense | $4,079 | $4,967 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.99M | -$8.49M | -$232,997 | -$1.74M | -$697,311 | -$595,010 |
| EPS? | $-0.07 | $-0.68 | $-0.02 | $-0.14 | $-0.06 | $-0.05 |
| Diluted EPS? | $-0.07 | $-0.68 | $-0.02 | $-0.14 | $-0.06 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality