Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $4.42M | $2.34M | $0 |
| Gross Profit? | $0 | -$4.42M | -$2.34M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $650,122 | $4.42M | $2.34M | $1.82M |
| Operating Income? | -$650,122 | -$4.42M | -$2.34M | -$1.82M |
| EBITDA? | -$650,122 | -$4.42M | -$12.53M | -$1.82M |
| Income Before Tax | $119,065 | $2.59M | $11.25M | $8.64M |
| Income Tax Expense | $0 | $0 | $0 | $0 |
| Net Income? | $119,065 | $2.59M | $24.83M | $8.64M |
| EPS? | $0.02 | $0.23 | $0.39 | $0.30 |
| Diluted EPS? | $0.02 | $0.23 | $0.39 | $0.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality