Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $265 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $4,464 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$4,199 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -1584.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.01M | $349,492 | $909,212 | $3.93M | $1.92M | $912,984 | $947,229 | $1.34M | $2.85M | $502,201 |
| Operating Income? | -$9.01M | -$349,490 | -$909,210 | -$3.93M | -$1.92M | -$912,984 | -$947,229 | -$1.34M | -$2.85M | -$502,201 |
| EBITDA? | -$8.78M | -$349,490 | -$909,210 | -$3.92M | -$2.87M | -$912,330 | -$944,425 | -$2.03M | -$2.68M | -$225,188 |
| Income Before Tax | -$9.01M | -$54,167 | -$2.27M | -$5.90M | -$3.09M | -$1.72M | -$1.29M | -$1.98M | -$3.18M | -$837,551 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$807,493 | $116,593 | $0 | $643,802 | $0 | $0 |
| Net Income? | -$9.01M | -$54,167 | -$2.27M | -$5.90M | -$3.09M | -$1.72M | -$1.29M | -$1.98M | -$3.18M | -$837,551 |
| EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.09 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.09 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality