Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $738,288 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $306,093 | $738,288 | $1.82M | $0 | $0 | $0 |
| Gross Profit? | $0 | -$306,093 | -$738,288 | -$1.82M | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.42M | $1.35M | $5.03M | $3.86M | $75,941 | $139,841 | $15,528 |
| Operating Income? | -$1.42M | -$1.65M | -$5.77M | -$5.68M | -$75,940 | -$139,840 | -$15,530 |
| EBITDA? | -$1.46M | $0 | -$4.34M | -$2.27M | -$75,940 | -$139,840 | -$15,530 |
| Income Before Tax | -$1.46M | -$1.68M | -$5.82M | -$7.95M | -$77,669 | -$140,671 | -$15,874 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.44M | -$1.68M | -$5.81M | -$7.95M | -$77,669 | -$140,671 | -$15,874 |
| EPS? | $-0.05 | $-0.07 | $-0.10 | $-0.18 | $-0.02 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.05 | $-0.07 | $-0.10 | $-0.18 | $-0.02 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality