Financials in CAD. Standardized financial statements.
A compact view of how NameSilo Technologies Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $65.47M | $55.23M | $48.96M | $45.00M | $36.43M | $31.05M | $27.17M | $9.87M | $46 | $6,384 |
| Revenue Growth? | +18.5% | +12.8% | +8.8% | +23.5% | +17.3% | +14.3% | +175.3% | +21453915.2% | -99.3% | 0.0% |
| Cost of Revenue? | $49.51M | $43.15M | $40.08M | $36.99M | $29.57M | $27.31M | $23.64M | $8.62M | $563 | $3,169 |
| Gross Profit? | $15.96M | $12.08M | $8.88M | $8.02M | $6.86M | $3.74M | $3.52M | $1.25M | -$517 | $3,215 |
| Gross Margin? | +24.4% | +21.9% | +18.1% | +17.8% | +18.8% | +12.0% | +13.0% | +12.7% | -1123.9% | +50.4% |
| Operating Expenses? | $9.43M | $8.11M | $7.01M | $6.28M | $5.78M | $4.83M | $5.27M | $5.16M | $472,654 | $285,135 |
| Operating Income? | $6.53M | $3.97M | $1.87M | -$681,763 | -$899,156 | -$1.35M | -$2.31M | -$3.91M | -$473,171 | -$281,920 |
| EBITDA? | $7.30M | $2.91M | $95,310 | $587,432 | -$6.64M | $198,171 | $103,312 | -$4.81M | -$1.61M | $0 |
| Income Before Tax | $4.74M | $1.28M | -$1.71M | -$1.23M | -$8.28M | $7.02M | -$4.03M | -$7.07M | $215,051 | $1.61M |
| Income Tax Expense | $2.55M | $975,416 | -$426,137 | $880,341 | $587,893 | $536,312 | $11,736 | -$120,000 | $43,022 | -$292,300 |
| Net Income? | $951,839 | -$343,137 | -$1.81M | -$2.11M | -$8.86M | $6.62M | -$4.04M | -$6.93M | $172,029 | $1.91M |
| EPS? | $0.01 | $-0.00 | $-0.02 | $-0.02 | $-0.10 | $0.09 | $-0.07 | $-0.14 | $-0.05 | $0.07 |
| Diluted EPS? | $0.01 | $-0.00 | $-0.02 | $-0.02 | $-0.10 | $0.09 | $-0.07 | $-0.14 | $-0.05 | $0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality