Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $447.64 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$447 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $617,334 | $126,207 | $101,392 | $115,346 | $77,571 | $925,996 | $186,511 | $517,171 | $440,899 | $198,626 |
| Operating Income? | -$617,334 | -$126,208 | -$137,129 | -$115,346 | -$97,497.3 | -$925,996 | -$186,508 | -$517,171 | -$441,257 | -$256,930 |
| EBITDA? | -$529,133 | -$126,208 | -$89,452 | $70,721 | -$81,565 | -$925,996 | -$206,731 | -$496,296 | -$409,594 | -$258,636 |
| Income Before Tax | -$1.48M | -$578,432.3 | -$607,956 | -$176,690 | -$299,285 | -$988,808 | -$191,577 | -$523,334 | -$1.28M | -$1.95M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,878 | $3,878 | $0 |
| Net Income? | -$1.48M | -$578,432.3 | -$607,956 | -$176,690 | -$299,285 | -$982,016 | -$191,577 | -$527,212 | -$1.28M | -$1.96M |
| EPS? | $-0.03 | $-0.02 | $-0.05 | $-0.02 | $-0.04 | $-0.13 | $-0.03 | $-0.11 | $-0.48 | $-1.11 |
| Diluted EPS? | $-0.03 | $-0.02 | $-0.05 | $-0.02 | $-0.04 | $-0.13 | $-0.03 | $-0.11 | $-0.48 | $-1.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality