Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$14.71M | $119.81M | $81.91M | $24.72M | $70.42M | $16.56M | $58.93M | -$42.64M | $34.28M | $63.71M |
| Revenue Growth? | -112.3% | +46.3% | +231.3% | -64.9% | +325.3% | -71.9% | +238.2% | -224.4% | -46.2% | 0.0% |
| Cost of Revenue? | $12.25M | $3.00M | $2.70M | $1.28M | $718,899 | $557,470 | $382,435 | $4.07M | $4.27M | $3.51M |
| Gross Profit? | -$26.97M | $116.81M | $79.21M | $23.44M | $69.70M | $16.00M | $58.55M | -$46.71M | $30.01M | $60.19M |
| Gross Margin? | +183.3% | +97.5% | +96.7% | +94.8% | +99.0% | +96.6% | +99.4% | +109.6% | +87.5% | +94.5% |
| Operating Expenses? | -$105.28M | $2.55M | $1.83M | $1.96M | $1.71M | $1.66M | $1.75M | $1.76M | $1.91M | $2.71M |
| Operating Income? | $78.31M | $114.26M | $77.38M | $21.48M | $67.99M | $14.34M | $56.80M | -$44.10M | $32.37M | $61.36M |
| EBITDA? | $78.31M | $114.26M | $77.38M | $21.48M | $67.99M | $14.34M | $56.80M | $0 | $0 | $0 |
| Income Before Tax | $77.65M | $114.26M | $77.38M | $21.48M | $67.99M | $14.34M | $56.80M | -$44.40M | $32.37M | $61.00M |
| Income Tax Expense | $8.43M | $12.48M | $7.86M | $2.56M | $8.00M | $1.25M | $6.06M | -$5.54M | $3.56M | $6.62M |
| Net Income? | $69.22M | $101.79M | $69.52M | $18.92M | $59.99M | $13.08M | $50.74M | -$38.86M | $28.81M | $54.38M |
| EPS? | $1.67 | $2.46 | $1.68 | $0.45 | $1.37 | $0.27 | $1.02 | $-0.78 | $0.57 | $1.02 |
| Diluted EPS? | $1.67 | $2.46 | $1.68 | $0.45 | $1.37 | $0.27 | $1.02 | $-0.78 | $0.57 | $1.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality