Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $187,527 | $187,250 | $95,135 | $367 | $14,711 | -$234 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$187,527 | -$187,250 | -$95,135 | -$367 | -$14,711 | $234 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $507,530 | -$462,275 | $17,526 | $342,989 | $405,758 | $266,082 | $265,495 | $155,369 | $509,333 | $88,874 |
| Operating Income? | -$507,530 | $462,275 | -$17,526 | $729,798 | -$1.35M | -$376,597 | -$295,495 | -$194,369 | -$509,333 | -$88,874 |
| EBITDA? | -$507,530 | $0 | $69,871 | -$662,541 | -$526,707 | -$322,784 | -$265,320 | -$154,909 | -$489,392 | $143,209 |
| Income Before Tax | -$431,835 | -$633,986 | $12,764 | -$734,837 | -$1.35M | -$377,920 | -$297,531 | -$194,789 | -$491,477 | -$88,860 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,201 | $0 |
| Net Income? | -$431,835 | -$633,986 | $12,764 | -$545,555 | -$1.35M | -$377,920 | -$297,531 | -$194,789 | -$491,477 | -$88,860 |
| EPS? | $-0.01 | $-0.01 | $0.00 | $-0.02 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $0.00 | $-0.02 | $-0.04 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality