Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £21.01M | £21.17M | £9.05M | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | -100.0% | -0.7% | +133.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £76,933 | £105,145 | £8.14M | £8.91M | £6.51M | £94,470 | £1,300 | £452 | £0 | £0 |
| Gross Profit? | -£76,933 | -£105,145 | £12.87M | £12.26M | £2.55M | -£94,470 | -£1,300 | -£452 | £0 | £0 |
| Gross Margin? | 0.0% | 0.0% | +61.2% | +57.9% | +28.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £1.91M | £3.70M | £1.77M | £3.87M | £1.74M | £1.52M | £809,687 | £567,585 | £496,479 | £23,622 |
| Operating Income? | -£1.91M | -£3.70M | -£1.62M | £8.39M | £804,317 | -£1.95M | -£765,878 | -£568,037 | -£496,480 | -£152,298 |
| EBITDA? | -£1.80M | -£140,035 | £1.69M | £10.97M | £5.01M | -£1.42M | -£764,650.9 | -£812,021 | -£496,480 | £105,051 |
| Income Before Tax | -£1.92M | -£3.78M | -£3.30M | £5.47M | £796,181 | -£1.95M | -£765,878 | -£593,414 | -£495,448 | -£152,298 |
| Income Tax Expense | £0 | £0 | £5.18M | £1.86M | -£56,480 | £186,270 | £0 | -£52,597 | -£1,031 | £0 |
| Net Income? | -£2.44M | -£20.37M | £2.35M | £3.60M | £852,661 | -£2.14M | -£765,878 | -£593,414 | -£494,416.2 | -£152,298 |
| EPS? | £-0.00 | £-0.03 | £0.00 | £0.01 | £0.00 | £-0.01 | £-0.00 | £-0.01 | £-0.02 | £-0.02 |
| Diluted EPS? | £-0.00 | £-0.03 | £0.00 | £0.01 | £0.00 | £-0.01 | £-0.00 | £-0.01 | £-0.02 | £-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality