Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $159,075 | $649,616 | $3.28M | $2.40M | $691,713 | $11,454 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -75.5% | -80.2% | +36.9% | +246.5% | +5939.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $5,574 | $0 | $493,310 | $1.35M | $4.78M | $2.18M | $619,497 | $10,985 |
| Gross Profit? | $0 | $0 | -$5,574 | $0 | -$334,235 | -$704,872 | -$1.50M | $221,372 | $72,216 | $469 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | -210.1% | -108.5% | -45.6% | +9.2% | +10.4% | +4.1% |
| Operating Expenses? | $38,214 | $27,628 | $53,589 | $261,337 | $463,061 | $732,355 | $771,732 | $696,924 | $343,445 | $312,800 |
| Operating Income? | -$38,210 | -$120,676 | -$53,589 | -$262,537 | -$797,296 | -$5.19M | -$2.27M | -$475,552 | -$271,229 | -$312,331 |
| EBITDA? | -$38,210 | -$31,381 | -$48,020 | -$251,388 | -$585,340 | -$4.52M | -$1.67M | -$293,799 | -$258,179 | -$312,331 |
| Income Before Tax | -$38,234 | -$34,163 | -$53,589 | -$262,537 | -$1.29M | -$5.66M | -$2.70M | -$593,808 | -$421,562 | -$346,993 |
| Income Tax Expense | -$8,029 | -$7,174 | $0 | $0 | $8,829 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$30,205 | -$155,874 | -$53,589 | -$262,537 | -$1.29M | -$5.66M | -$2.70M | -$593,808 | -$421,562 | -$346,993 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.06 | $-0.25 | $-0.12 | $-0.03 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.06 | $-0.25 | $-0.12 | $-0.03 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality