Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $675,000 | $951,000 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -29.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $572,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$572,000 | $0 | $675,000 | $951,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $28.95M | $32.12M | $21.45M | $19.00M | $8.98M | $2.02M | $1.96M | $952,000 |
| Operating Income? | -$29.52M | -$32.12M | -$20.77M | -$18.05M | -$8.98M | -$2.02M | -$1.96M | -$952,000 |
| EBITDA? | -$25.91M | -$36.23M | -$30.18M | -$17.89M | -$9.38M | $0 | -$63,000 | $0 |
| Income Before Tax | -$26.55M | -$36.73M | -$30.54M | -$18.06M | -$10.02M | -$2.26M | -$2.17M | -$1.12M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$26.55M | -$36.73M | -$30.54M | -$18.06M | -$10.02M | -$2.51M | -$2.30M | -$1.12M |
| EPS? | $-1.67 | $-5.60 | $-1.28 | $-1.20 | $-8.60 | $-0.16 | $-0.27 | $-0.14 |
| Diluted EPS? | $-1.67 | $-5.60 | $-1.28 | $-1.20 | $-8.60 | $-0.16 | $-0.27 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality