Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $25,000 | $0 | $2,810 | $1,158 | $7,528 | $31,500 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | -100.0% | +142.7% | -84.6% | -76.1% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3,160 | $3,195 | $78,700 | $3,160 | $126,540 | $28,911 | $27,523 | $1,890 | $0 | $0 |
| Gross Profit? | -$3,160 | -$3,195 | -$53,700 | -$3,160 | -$123,730 | -$27,753 | -$19,995 | $29,610 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | -214.8% | 0.0% | -4403.2% | -2396.6% | -265.6% | +94.0% | 0.0% | 0.0% |
| Operating Expenses? | $110,199 | $200,210 | $156,570 | $71,683 | $23,938 | $21,894 | $39,099 | $12.79M | $7.46M | $6.82M |
| Operating Income? | -$113,354 | -$203,400 | -$210,270 | -$74,840 | -$147,670 | -$49,650 | -$59,090 | $12.76M | $7.46M | $6.82M |
| EBITDA? | -$110,194 | -$200,204 | -$218,337 | -$5,465 | -$144,507 | -$45,988 | -$56,168 | -$12.57M | -$12.31M | $9.78M |
| Income Before Tax | -$256,851 | -$347,869 | -$364,377 | -$167,239 | -$306,279 | -$207,609 | -$210,442 | $12.77M | $24.02M | $1.10M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $4 | -$46,708 | -$16.69M | $12.28M |
| Net Income? | -$256,851 | -$347,869 | -$364,377 | -$167,239 | -$306,279 | -$207,609 | -$210,442 | -$12.72M | $9.23M | -$19.09M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-129758.02 | $101454.00 | $-1909487.20 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-129758.02 | $101454.00 | $-1909487.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality