Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $3,249 | $0 | $0 | $0 | $0 | $295 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$3,249 | $0 | $0 | $0 | $0 | -$295 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.07M | $2.62M | $1.71M | $682,641 | $512,412 | $536,522 | $670,689 | $1.00M | $734,198 | $534,996 |
| Operating Income? | -$1.07M | -$1.92M | -$1.63M | -$682,641 | -$508,717 | -$527,666 | -$663,491 | -$1.00M | -$734,198 | -$534,996 |
| EBITDA? | -$1.07M | -$1.10M | -$1.63M | -$682,641 | -$505,468 | -$527,666 | -$663,491 | -$1.00M | -$734,173 | -$530,158 |
| Income Before Tax | -$4.51M | -$2.62M | -$1.46M | -$742,653 | -$469,032 | -$1.91M | -$519,033 | -$1.96M | -$773,433 | -$4.15M |
| Income Tax Expense | -$245,077 | -$2,649 | $247,726 | $0 | $0 | $4,144.842 | $10,251 | $5,469 | $5,029 | $6,712 |
| Net Income? | -$4.27M | -$2.62M | -$1.71M | -$742,653 | -$469,032 | -$1.91M | -$519,033 | -$1.96M | -$773,433 | -$4.15M |
| EPS? | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.02 | $-0.18 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.02 | $-0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality