Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $1,520 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $65,029 | $760 | $15,966 | $1,751 | $204.121 | $3.762 | $0 | $1,055 | $0 |
| Gross Profit? | $0 | $760 | -$15,966 | -$1,751 | -$204 | -$3.762 | $0 | -$1,055 | $0 |
| Gross Margin? | 0.0% | +50.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $648,980 | $1.29M | $2.83M | $5.67M | $7.59M | $343,465 | $3.09M | $207,952 | $16,974 |
| Operating Income? | -$1.00M | -$1.29M | -$2.44M | -$5.35M | -$7.80M | -$343,465 | -$1.85M | -$74,267 | -$16,970 |
| EBITDA? | -$3.00M | -$1.31M | -$2.44M | -$5.46M | -$7.52M | $946,252 | -$1.85M | -$74,267 | -$16,970 |
| Income Before Tax | -$3.00M | -$2.20M | -$11.14M | -$5.87M | -$8.30M | -$343,465 | -$4.33M | -$341,637 | -$16,974 |
| Income Tax Expense | $0 | $0 | -$7,399 | $202,802 | $0 | $0 | $1.24M | -$27,456 | $0 |
| Net Income? | -$3.00M | -$2.20M | -$11.13M | -$5.87M | -$8.30M | -$343,465 | -$4.33M | -$341,637 | -$16,974 |
| EPS? | $0.00 | $-0.10 | $-0.72 | $-0.52 | $-1.18 | $-0.56 | $-7.40 | $-1.06 | $-0.06 |
| Diluted EPS? | $0.00 | $-0.10 | $-0.72 | $-0.52 | $-1.18 | $-0.56 | $-7.40 | $-1.06 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality