Financials in USD. Standardized financial statements.
A compact view of how Frontier Group Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.72B | $3.77B | $3.59B | $3.33B | $2.06B | $1.25B | $2.51B | $2.16B | $1.92B | $1.71B |
| Revenue Growth? | -1.4% | +5.2% | +7.9% | +61.5% | +64.8% | -50.2% | +16.3% | +12.4% | +11.9% | 0.0% |
| Cost of Revenue? | $2.40B | $1.84B | $3.29B | $3.04B | $2.26B | $1.64B | $2.00B | $1.78B | $1.58B | $1.19B |
| Gross Profit? | $1.32B | $1.94B | $302.00M | $282.00M | -$202.00M | -$390.00M | $503.00M | $373.00M | $339.00M | $524.00M |
| Gross Margin? | +35.5% | +51.3% | +8.4% | +8.5% | -9.8% | -31.2% | +20.1% | +17.3% | +17.7% | +30.6% |
| Operating Expenses? | $1.47B | $1.88B | $305.00M | $372.00M | -$85.00M | -$25.00M | $194.00M | $281.00M | $94.00M | $207.00M |
| Operating Income? | -$149.00M | $58.00M | -$3.00M | -$45.00M | -$117.00M | -$365.00M | $309.00M | $92.00M | $245.00M | $317.00M |
| EBITDA? | -$58.00M | $122.00M | $83.00M | $10.00M | -$77.00M | -$327.00M | $371.00M | $187.00M | $310.00M | $394.00M |
| Income Before Tax | -$134.00M | $86.00M | $32.00M | -$45.00M | -$144.00M | -$372.00M | $325.00M | $105.00M | $248.00M | $316.00M |
| Income Tax Expense | $3.00M | $1.00M | $43.00M | -$8.00M | -$42.00M | -$147.00M | $74.00M | $25.00M | $86.00M | $116.00M |
| Net Income? | -$137.00M | $85.00M | -$11.00M | -$37.00M | -$102.00M | -$225.00M | $251.00M | $80.00M | $162.00M | $200.00M |
| EPS? | $-0.60 | $0.38 | $-0.05 | $-0.17 | $-0.47 | $-1.05 | $1.10 | $0.37 | $0.75 | $0.93 |
| Diluted EPS? | $-0.60 | $0.38 | $-0.05 | $-0.17 | $-0.47 | $-1.05 | $1.10 | $0.37 | $0.75 | $0.93 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality