Financials in USD. Standardized financial statements.
A compact view of how Ushio Inc. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $180.34B | $177.62B | $179.42B | $175.03B | $148.82B | $118.56B | $159.01B | $165.14B | $173.50B | $172.84B |
| Revenue Growth? | +1.5% | -1.0% | +2.5% | +17.6% | +25.5% | -25.4% | -3.7% | -4.8% | +0.4% | 0.0% |
| Cost of Revenue? | $114.41B | $115.40B | $114.50B | $111.81B | $94.79B | $78.72B | $105.58B | $106.61B | $111.35B | $112.38B |
| Gross Profit? | $65.93B | $62.22B | $64.92B | $63.22B | $54.03B | $39.84B | $53.43B | $58.53B | $62.15B | $60.46B |
| Gross Margin? | +36.6% | +35.0% | +36.2% | +36.1% | +36.3% | +33.6% | +33.6% | +35.4% | +35.8% | +35.0% |
| Operating Expenses? | $53.90B | $53.39B | $51.94B | $47.35B | $40.96B | $39.07B | $46.77B | $50.01B | $51.99B | $51.85B |
| Operating Income? | $12.03B | $8.82B | $12.98B | $15.86B | $13.07B | $764.00M | $6.66B | $8.52B | $10.15B | $8.60B |
| EBITDA? | $20.85B | $22.32B | $24.43B | $23.65B | $20.17B | $8.11B | $21.46B | $28.86B | $18.27B | $16.51B |
| Income Before Tax | $15.31B | $14.01B | $15.68B | $20.22B | $15.76B | $130.00M | $12.98B | $20.39B | $21.44B | $11.62B |
| Income Tax Expense | $7.26B | $7.21B | $4.90B | $6.53B | $3.14B | $817.00M | $4.05B | $9.13B | $10.65B | $4.74B |
| Net Income? | $8.05B | $6.80B | $10.79B | $13.70B | $12.61B | -$687.00M | $8.97B | $11.33B | $11.00B | $7.04B |
| EPS? | $95.87 | $70.27 | $97.22 | $115.69 | $104.54 | $-5.70 | $73.24 | $88.85 | $86.10 | $55.05 |
| Diluted EPS? | $95.87 | $70.27 | $97.22 | $115.69 | $104.54 | $-5.70 | $73.24 | $88.85 | $86.10 | $55.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality