Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $538,629 | $0 | $2.27M | $1.66M | $521,040 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | +36.9% | +218.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $339,914 | $0 | $1.54M | $1.24M | $446,543 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $198,715 | $0 | $732,594 | $414,276 | $74,497 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +36.9% | 0.0% | +32.3% | +25.0% | +14.3% |
| Operating Expenses? | $46,344 | $42,314 | $53,723 | $25,941 | $34,807 | $79,071 | $153,673 | $1.20M | $1.13M | $762,120 |
| Operating Income? | -$46,344 | -$42,314 | -$53,723 | -$25,941 | -$34,810 | -$79,070 | -$153,670 | -$468,639 | -$714,469 | -$747,623 |
| EBITDA? | -$46,344 | $0 | $0 | $0 | $0 | $0 | -$129,519 | -$80,065 | -$704,721 | -$758,263 |
| Income Before Tax | -$46,344 | -$42,314 | -$53,723 | -$25,941 | -$34,807 | -$79,071 | -$150,778 | -$587,501 | -$754,032 | -$770,536 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$34.807 | $900 | $0 | $114,804 | $0 | $4,809 |
| Net Income? | -$46,344 | -$42,314 | -$53,723 | -$25,941 | -$34,807 | -$79,971 | -$246,301 | -$587,501 | -$754,032 | -$770,536 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.08 | $-0.08 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.08 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality