Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $117,665 | $0 | $160,956 | $249,551 | $252,519 | $58,637 | $54,804 | $0 | $744 | $1,064 |
| Gross Profit? | -$117,665 | $0 | -$160,956 | -$249,551 | -$252,519 | -$58,637 | -$54,804 | $0 | -$744 | -$1,064 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.37M | $2.14M | $2.93M | $6.11M | $7.20M | $5.01M | $1.04M | $521,811 | $617,345 | $1.18M |
| Operating Income? | -$2.48M | -$2.14M | -$2.93M | -$6.35M | -$7.45M | -$5.04M | -$1.03M | -$433,207 | -$628,622 | -$1.17M |
| EBITDA? | -$2.37M | -$2,149 | -$2.95M | -$6.00M | -$7.06M | -$4.89M | -$2.49M | -$483,102 | -$581,511 | -$1.11M |
| Income Before Tax | -$2.55M | -$2.33M | -$3.17M | -$6.38M | -$7.45M | -$5.10M | -$1.05M | -$610,415 | -$607,556 | -$1.19M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$45,281 | $88,603 | -$10,533 | $8,726 |
| Net Income? | -$2.55M | -$2.33M | -$3.17M | -$6.38M | -$7.45M | -$5.10M | -$1.05M | -$610,415 | -$607,556 | -$1.19M |
| EPS? | $-0.01 | $-8.70 | $-0.01 | $-0.04 | $-0.05 | $-0.04 | $-0.02 | $-0.01 | $-0.01 | $-0.03 |
| Diluted EPS? | $-0.01 | $-8.70 | $-0.01 | $-0.04 | $-0.05 | $-0.04 | $-0.02 | $-0.01 | $-0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality