Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $37,500 | $59 | $643 | $4,927 | $34,876 | $645,652 | $242,007 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +63459.3% | -90.8% | -86.9% | -85.9% | -94.6% | +166.8% | 0.0% |
| Cost of Revenue? | $3,240 | $4,636 | $4,857 | $18,644 | $25 | $195 | $1,316 | $22,270 | $67,016 | $117,931 |
| Gross Profit? | -$3,240 | -$4,636 | -$4,857 | $18,856 | $34 | $448 | $3,611 | $12,606 | $578,636 | $124,076 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +50.3% | +57.6% | +69.7% | +73.3% | +36.1% | +89.6% | +51.3% |
| Operating Expenses? | $2.26M | $2.00M | $2.42M | $2.82M | $29.80M | $14.85M | $6.10M | $1.91M | $1.30M | $641,551 |
| Operating Income? | -$2.26M | -$2.01M | -$2.43M | -$2.80M | -$29.80M | -$14.85M | -$6.09M | -$1.90M | -$719,318 | -$517,475 |
| EBITDA? | -$2.25M | -$1.89M | -$2.50M | -$1.60M | -$29.93M | -$15.17M | -$6.09M | -$5.40M | -$903,968 | -$517,475 |
| Income Before Tax | -$2.67M | -$2.00M | -$2.62M | -$1.69M | -$30.55M | -$15.71M | -$6.60M | -$5.40M | -$934,968 | -$535,735 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.67M | -$2.00M | -$2.62M | -$1.69M | -$30.55M | -$15.71M | -$6.60M | -$5.40M | -$934,968 | -$535,735 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.14 | $-0.09 | $-0.04 | $-0.03 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.14 | $-0.09 | $-0.04 | $-0.03 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality