Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $37,570 | $68,261 | $64,224 | $15,248 | $0 |
| Gross Profit? | -$37,570 | -$68,261 | -$64,224 | -$15,248 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.76M | $2.13M | $1.35M | $3.00M | $237,322 |
| Operating Income? | -$5.79M | -$2.20M | -$1.32M | -$3.00M | -$237,320 |
| EBITDA? | -$5.93M | -$2.18M | -$1.28M | -$2.99M | -$237,320 |
| Income Before Tax | -$6.06M | -$2.26M | -$1.36M | -$3.00M | -$237,322 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.06M | -$2.26M | -$1.36M | -$3.00M | -$237,322 |
| EPS? | $-0.11 | $-0.12 | $-0.06 | $-0.27 | $-0.10 |
| Diluted EPS? | $-0.11 | $-0.12 | $-0.06 | $-0.27 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality