Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $5,000 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $22,022 | $1,610 | $0 | $0 | $0 | $0 | $3,750 | $0 |
| Gross Profit? | -$22,022 | -$1,610 | $0 | $0 | $0 | $0 | $1,250 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +25.0% | 0.0% |
| Operating Expenses? | $3.00M | $1.83M | $13,079 | $32,948 | $252,784 | $648,270 | $277,323 | $73,232 |
| Operating Income? | -$3.02M | -$1.83M | -$13,080 | -$32,948 | -$252,784 | -$648,270 | -$276,073 | -$73,232 |
| EBITDA? | -$3.00M | -$1.78M | -$13,079 | $645,829 | -$2.75M | -$1.14M | -$274,601 | -$73,232 |
| Income Before Tax | -$3.10M | -$1.79M | -$13,079 | $639,397 | -$2.79M | -$2.04M | $0 | $0 |
| Income Tax Expense | $2 | $4 | $0 | $5,833 | $0 | $12,789 | -$23 | $73,232 |
| Net Income? | -$3.10M | -$1.79M | -$13,079 | $639,397 | -$2.79M | -$2.04M | -$276,050 | -$73,232 |
| EPS? | $-0.03 | $-0.02 | $-0.06 | $2.00 | $-13.82 | $-10.62 | $-1.54 | $-0.81 |
| Diluted EPS? | $-0.03 | $-0.02 | $-0.06 | $2.00 | $-13.82 | $-10.62 | $-1.54 | $-0.81 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality