Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2013 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2001 | FY 2000 | FY 1999 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $28,515 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $12,981 | $0 | $3,098 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $15,534 | $0 | -$3,098 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +54.5% | 0.0% | 0.0% |
| Operating Expenses? | $65,020 | $807,333 | $838,404 | $451,527 | $409,054 | $173,778 | $3.56M | $2.95M | $5.46M |
| Operating Income? | -$65,020 | -$807,333 | -$838,404 | -$451,527 | -$409,054 | -$173,778 | -$3.55M | -$2.95M | -$5.46M |
| EBITDA? | $0 | -$1.26M | -$2.23M | -$451,527 | -$409,054 | -$173,778 | -$3.49M | -$2.80M | -$5.39M |
| Income Before Tax | $2.85M | -$1.35M | $550,248 | -$498,322 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $92,235 | $0 | $455,849 | $220,572 | $222,204 | $164,696 | $61,916 |
| Net Income? | $2.85M | -$1.35M | $458,013 | -$498,322 | -$455,849 | -$220,572 | -$3.77M | -$3.11M | -$5.52M |
| EPS? | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.05 |
| Diluted EPS? | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality