Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $5.55M | $3.78M | $0 | $0 | $0 | $921,281 | $793,474 | $1.08M |
| Revenue Growth? | 0.0% | -100.0% | +47.0% | 0.0% | 0.0% | 0.0% | -100.0% | +16.1% | -26.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $5.31M | $3.07M | $84,375 | $0 | $0 | $803,729 | $775,588 | $851,469 |
| Gross Profit? | $0 | $0 | $239,000 | $702,000 | $0 | $0 | $0 | $117,552 | $17,886 | $224,433 |
| Gross Margin? | 0.0% | 0.0% | +4.3% | +18.6% | 0.0% | 0.0% | 0.0% | +12.8% | +2.3% | +20.9% |
| Operating Expenses? | $18,390 | $6,400 | $5.36M | $9.87M | $1.70M | $90,502 | $161,976 | $543,993 | $1.11M | $5.12M |
| Operating Income? | -$18,390 | -$6,400 | -$5.12M | -$9.16M | -$1.78M | -$90,502 | -$161,976 | -$426,441 | -$1.09M | -$4.89M |
| EBITDA? | -$18,390 | -$6,400 | -$5.12M | -$9.76M | -$1.70M | -$36,724 | $113,851 | $1.26M | -$1.01M | -$4.87M |
| Income Before Tax | -$18,390 | -$6,400 | -$8.87M | -$12.63M | -$1.82M | -$81,711 | $68,392 | $1.64M | -$1.87M | -$4.94M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $72,427 |
| Net Income? | -$18,390 | -$6,400 | -$8.87M | -$12.63M | -$2.25M | -$288,546 | -$2.38M | $867,547 | -$1.87M | -$5.01M |
| EPS? | $-0.00 | $-0.00 | $-0.38 | $-0.43 | $-54.79 | $-7.00 | $-60.00 | $30.00 | $-100.00 | $-320.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.38 | $-0.43 | $-54.79 | $-7.00 | $-60.00 | $20.00 | $-100.00 | $-320.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality