Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $4 | $630 | $8,933 | $799 | $3,267 | $562 | $6,855 | $19,412 |
| Revenue Growth? | 0.0% | -100.0% | -99.4% | -92.9% | +1018.0% | -75.5% | +481.3% | -91.8% | -64.7% | 0.0% |
| Cost of Revenue? | $9,574 | $25,277 | $25,464 | $46,697 | $249,100 | $116,047 | $687,382 | $403,710 | $168,657 | $38,979 |
| Gross Profit? | -$9,574 | -$25,277 | -$25,460 | -$46,067 | -$240,167 | -$115,248 | -$684,115 | -$403,148 | -$161,802 | -$19,567 |
| Gross Margin? | 0.0% | 0.0% | -636500.0% | -7312.2% | -2688.5% | -14424.0% | -20940.2% | -71734.5% | -2360.4% | -100.8% |
| Operating Expenses? | $32,914 | $336,144 | $343,490 | $774,906 | $1.95M | $556,364 | $1.16M | $1.94M | $1.68M | $356,883 |
| Operating Income? | -$42,484 | -$361,420 | -$368,950 | -$820,970 | -$2.19M | -$671,610 | -$1.85M | -$2.34M | -$1.85M | -$376,450 |
| EBITDA? | -$32,910 | -$350,447 | -$355,462 | -$804,998 | $1.70M | -$640,389 | -$1.82M | -$2.01M | -$1.82M | -$369,206 |
| Income Before Tax | -$58,584 | -$377,423 | -$385,108 | -$836,971 | $1.64M | -$690,303 | -$1.98M | -$2.49M | -$1.93M | -$426,067 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $4 | $0 | $0 | -$2 |
| Net Income? | -$58,584 | -$377,423 | -$385,108 | -$836,971 | $1.64M | -$690,303 | -$1.98M | -$2.49M | -$1.93M | -$426,067 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.03 | $-0.03 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.03 | $-0.03 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality