Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,560 | $0 | $6,442 | $5,522 | $5,721 | $6,618 | $5,512 | $9,116 | $10,920 | $13,753 |
| Gross Profit? | -$2,560 | $0 | -$6,442 | -$5,522 | -$5,721 | -$6,618 | -$5,512 | -$9,116 | -$10,920 | -$13,753 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.22M | $1.77M | $2.56M | $1.59M | $1.43M | $1.55M | $1.51M | $1.39M | $1.39M | $2.20M |
| Operating Income? | -$1.22M | -$1.77M | -$2.56M | -$1.60M | -$1.45M | -$1.57M | -$1.53M | -$1.41M | -$1.48M | -$2.24M |
| EBITDA? | -$1.22M | -$1.77M | -$2.55M | -$1.59M | -$1.45M | -$1.55M | $497,223 | -$1.40M | -$1.28M | -$2.06M |
| Income Before Tax | $24.35M | $3.29M | -$8.65M | -$347,920 | $12.86M | $1.28M | -$3.88M | $5.67M | -$887,268 | -$3.10M |
| Income Tax Expense | -$140,194 | $127,216 | -$68,881 | -$153,014 | -$178,510 | -$17,749 | -$312,471 | $609,305 | -$246,946 | -$253,574 |
| Net Income? | $24.49M | $3.16M | -$8.58M | -$194,906 | $13.04M | $1.29M | -$3.57M | $5.06M | -$640,322 | -$2.85M |
| EPS? | $0.03 | $0.00 | $-0.01 | $-0.00 | $0.02 | $0.00 | $-0.01 | $0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.03 | $0.00 | $-0.01 | $-0.00 | $0.02 | $0.00 | $-0.01 | $0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality