Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $403,581 | $378,357 | $0 | $0 |
| Gross Profit? | $0 | -$403,581 | -$378,357 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $26.14M | $53.16M | $8.46M | $953,083 | $4.62M |
| Operating Income? | -$26.14M | -$53.56M | -$8.84M | -$953,083 | -$4.62M |
| EBITDA? | -$25.57M | -$13.14M | -$58.89M | $4.41M | -$14.99M |
| Income Before Tax | -$26.28M | -$13.73M | -$60.48M | $4.41M | -$15.60M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$26.28M | -$10.11M | -$60.48M | $4.41M | -$15.60M |
| EPS? | $-8.08 | $-4.68 | $-0.02 | $1.83 | $-16.50 |
| Diluted EPS? | $-8.08 | $-4.68 | $-0.02 | $1.83 | $-16.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality