Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $30 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$30 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $196,775 | $315,864 | $532,086 | $406,656 | $330,126 | $321,653 |
| Operating Income? | -$196,775 | -$315,864 | -$532,090 | -$406,660 | -$330,130 | -$321,680 |
| EBITDA? | $0 | $0 | -$532,090 | -$406,660 | -$330,130 | -$321,657 |
| Income Before Tax | -$72,150 | -$302,582 | -$672,237 | $345,416 | -$161,102 | $822,485 |
| Income Tax Expense | $13,063 | $18,540 | $22,012 | $3,550 | $4,305 | $10,640 |
| Net Income? | -$85,213 | -$321,122 | -$694,249 | $341,866 | -$165,407 | $811,845 |
| EPS? | $-0.07 | $-0.26 | $-0.56 | $0.28 | $-0.13 | $0.67 |
| Diluted EPS? | $-0.07 | $-0.26 | $-0.56 | $0.28 | $-0.13 | $0.66 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality